Bid Summary
Bank of Shorewood, Shorewood, IL
Closing Date: August 5, 2011
| Bidder | Type of Transaction | Deposit Premium % | Asset Premium/(Discount) $(000) | SF Loss Share Tranche 1 | SF Loss Share Tranche 2 | SF Loss Share Tranche 3 | Commercial Loss Share Tranche 1 | Commercial Loss Share Tranche 2 | Commercial Loss Share Tranche 3 | Value Appreciation Instrument | Conforming Bid | Linked |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Winning Bid and Bidder:
Heartland Bank and Trust Company, Bloomington, IL |
All deposit whole bank | 0.00% | $(30,000) | N/A | N/A | N/A | N/A | N/A | N/A | No | Yes | N/A |
| Cover:
None |
N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Other Bid: | Modified All deposit whole bank with loss share | 0.00% | $(12,900) | N/A | N/A | N/A | 80% | 80% | N/A | No | No | N/A |
| Other Bid: | All deposit whole bank with loss share | 0.00% | $(17,700) | N/A | N/A | N/A | 80% | 80% | N/A | No | No | N/A |
| Other Bid: | Modified All deposit whole bank | 0.00% | $(21,900) | N/A | N/A | N/A | N/A | N/A | N/A | No | Yes | N/A |
| Other Bid: | All deposit whole bank | 0.00% | $(31,900) | N/A | N/A | N/A | N/A | N/A | N/A | No | Yes | N/A |
Notes:
- The winning bidder's acquisition of all the deposits was the least costly resolution compared to a liquidation alternative. The liquidation alternative was valued using valuation models to estimate the market value of the assets. Bids for loss share, if any, were valued using a discounted cash flow analysis for the loss share portfolio over the life of the loss share agreement.
- The cover bid is the bid that: a. Is less costly than liquidation and b. Is the least costly bid after excluding all bids submitted by the winning bidder.
- Because the four Other Bids were submitted by one bidder, the Other Bidder name is omitted from this disclosure.
- The Other Bidder Names and the Other Bids are in random order. There is no linkage between bidder names and bids, except in the case of the winning bid.
- For more information on the bid disclosure policy, see https://www.fdic.gov/resources/resolutions/bank-failures/failed-bank-list/biddocs.html