| 
  MCHENRY SAVINGS BANK 
 October 27, 2003 
Robert E. Feldman  
        Executive Secretary  
        Federal Deposit Insurance Corporation  
        550 17th Street, NW  
        Washington, DC 20429 
        As you are aware, the proposal for the 
        Basel II Accord (internal model for determining capital requirements) 
        has a comment period that ends on November 3, 2003. 
Our CEO/President, Kathleen E Marinangel, 
        has been working to inform the regulators, banking trade groups, the 
        Basel committee, the Treasury and others of the importance of this 
        pending proposal to community banks. As an employee of McHenry Savings 
        Bank in McHenry, Illinois, I agree wholeheartedly with the following 
        messages: 
- Community banks must be allowed to ‘Opt-In’ to the new proposed Basel II Accord, and 
 
- The Basel I Accord as adopted in 
          1988 must be revised to more truly reflect asset risk for those 
          institutions that choose not to ‘Opt-In’ to Basel II. 
 
 
It is critical that community banks are 
        not forced to adopt the Basel II Accord as proposed. Community banks 
        must be allowed to ‘Opt-In’ to this new proposal. The New Accord is 
        trying to more closely link minimum capital requirements with an 
        institution’s risk profile. Community banks must retain the option to 
        leverage their capital, regardless of the complexity of the calculations 
        to prove their risk-worthiness. Small institutions will be at a 
        competitive disadvantage to the extent that they cannot deploy capital 
        as efficiently as larger, more sophisticated institutions.  
If capital requirements are changed and 
        new options are developed, institutions should be allowed to choose 
        between developing their own internal risk rating systems or maintaining 
        a modified risk based system with more buckets and division of assets to 
        quantify risk more appropriately.  
Sincerely,  
Lynn Kinast 
        Training/Human Resources 
        McHenry Savings Bank 
        McHenry, IL 
  
 
Risk-Based Capital 
        (Basel)  
Proposed Components and 
        Formula  
Supplemental 
        Information  
A. The new proposed Basel II Capital 
        Accord internal risk based system will create competitive inequities if 
        smaller institutions are not allowed to "opt-in". Community banks are 
        capable of utilizing their internal resources to adopt the new system. 
        Additionally, outside vendors would most likely develop systems that 
        could be purchased by Community Banks to assist in the process. 
        Community banks MUST be allowed to "opt-in".  
B. As an alternative to adopting 
        the Basel II Capital Accord, the current 1988 Basel I Capital Accord 
        risk-based formula needs to be modified to better reflect the true risk 
        associated with the assets held by financial institutions. This can be 
        accomplished by including more buckets and using collateral values for a 
        finer breakdown of assets based on valuations completed by outside 
        services. This may be done by taking into consideration collateral 
        values and loan-to-value ratios. A new Basel (1.5) could be developed.
         
C. A sample of the proposed formula is 
        attached. This formula would more closely link minimum capital 
        requirements with an institution's true risk profile.  
1) The asset breakdown recommendations 
          presented have a common factor in that all of the listed assets are 
          collateralized. The collateral can be valued through outside appraisal 
          services or published listings (such as the Black Book).  
2) More asset buckets have been 
          developed for the proposed Basel changes.  
3) Specific assets have been subdivided 
          into tiers based upon loan-tovalue considerations to better reflect 
          the true risk of the assets.  
4) Bank buildings and bank land have 
          been valued based upon appraisals. One-half of the appraised value has 
          been placed in the 20% bucket, which is conservative.  
 
  
 
PROPOSED RISK-BASED 
        CAPITAL FORMULA  
(* INDICATES NEW CATEGORY)  
0% Risk Weight Category 
 
        Cash on Hand  
        U.S. Treasuries 
*Interest-Earning Deposits (CD's) < 
            $100,000 
 
20% Risk Weight Category  
        Cash Items  
        Correspondent Banks  
        Fed Funds Sold  
        FHLB Stock  
        General Obligation Municipal Investments 
 Loans Secured By Deposits  
        Money Market Fund Investments  
        Municipal Loans  
        U.S. Agencies  
        U.S. Agency-Issued MBS's  
* Interest-Earning Deposits (CD's) > 
        $100,000  
        * 1-4 Family First Mortgages with LTV 
        Ratio < 60% 
        * HE Loans & HELOC's (including 1s( Mtg) with LTV Ratio < 60% 
         
        *Commercial Mortgages with LTV Ratio < 20%  
        *Consumer Loans with LTV Ratio 
        < 25%  
        * Bank Land & Premises - 50% of Appraisal 
        Value   
40% Risk Weight Category 
 
* 1-4 Family First Mortgages with LTV 
        Ratio > 60% and < 75%  
        * HE Loans & HELOC's (including 1st Mtg) 
        with LTV Ratio > 60% and 175%  
        * Commercial Mortgages with LTV Ratio < 
        40%   
50% Risk Weight Category 
 
        * Other Qualifying Junior Liens  
        Private-Issue MBS's  
        Qualifying Construction Loans  
        Revenue Bond Municipal Investments  
*1-4 Family First Mortgages with LTV Ratio 
        > 75'/.  
        *HE Loans & HELOC's (including 1st Mtg) 
        with LTV Ratio > 75%  
        *Commercial Mortgages with LTV Ratio < 50%  
        *Consumer Loans with LTV Ratio > 25% and < 
        60%  
        *Commercial Loans with LTV Ratio < 40% 
 
60% Risk Weight Category 
 
*Commercial Mortgages with LTV Ratio <_ 
        80%  
80% Risk Weight Category 
        *Commercial Mortgages with LTV Ratio < 80%  
100% Risk Weight Category 
 
        Allowance for Loan & Lease Losses 
         
        Corporate Bond Investments  
        Loans Past Due 90+ Days  
        All Other Assets  
*Commercial Mortgages with LTV Ratio > 80% 
         
        *Consumer Loans with LTV Ratio > 60%. 
        *Commercial Loans with LTV Ratio > 
        40% 
        * Bank Land & Premises - 50% of Appraisal 
        Value  
        * Unsecured Loans 
 
Off-Balance Sheet items (20% Risk Weight) 
         
        Letters of Credit (Cash Collateral)  
        Letters of Credit (Other Collateral)
         
Total Adjusted Assets  
 
 
 |