
|
 |
BIF & SAIF
Income Statement -
First Quarter 2005
| Fund Financial Results |
($ in millions – All data is unaudited) |
| Income Statement |
BIF |
SAIF |
| |
3/31/05 |
3/31/04 |
3/31/05 |
3/31/05 |
| Assessments earned |
$ 13 |
$ 19 |
$ 2 |
$ 3 |
| Interest earned on investment securities |
346 |
340 |
127 |
122 |
| Other revenue |
4 |
3 |
0 |
0 |
| Total Revenue |
$ 363 |
$ 362 |
$ 129 |
$ 125 |
| Operating expenses (includes depreciation expense) |
204 |
190 |
29 |
29 |
| Provision for insurance losses |
(6) |
(37) |
(14) |
1 |
| Other expenses |
1 |
2 |
0 |
0 |
| Total Expenses & Losses |
$ 199 |
$ 155 |
$ 15 |
$ 30 |
| Net Income |
$ 164 |
$ 207 |
$ 114 |
$ 95 |
| Unrealized (loss)/gain on available-for-sale securities |
(127) |
175 |
(41) |
59 |
| YTD Comprehensive Income |
$ 37 |
$ 382 |
$ 73 |
$ 154 |

| BIF Key Components Impact on Comprehensive Income |
| Year |
Int. Rev less Oper. Exp. |
Provision for Loss |
Unrealized gain/(loss) on AFS |
Comprehensive Income |
| 2001 |
1,048 |
1,756 |
26 |
-536 |
| 2002 |
871 |
87 |
566 |
1,611 |
| 2003 |
725 |
931 |
-10 |
1,732 |
| 2004 |
731 |
269 |
-112 |
1,005 |
| March 2005 |
142 |
6 |
-127 |
37 |

| SAIF Key Components Impact on Comprehensive Income |
| Year |
Int. Rev less Oper. Exp. |
Provision for Loss |
Unrealized gain/(loss) on AFS |
Comprehensive Income |
| 2001 |
532 |
443 |
7 |
176 |
| 2002 |
440 |
156 |
192 |
812 |
| 2003 |
403 |
82 |
-7 |
493 |
| 2004 |
435 |
72 |
-36 |
480 |
| March 2005 |
98 |
14 |
-41 |
73 |

| BIF Coverage Ratio (Interest Revenue/Operating Expenses) |
| Year |
Interest on
Obligations |
Operating
Expense |
Coverage Ratio |
| 2001 |
$1,835 |
$786 |
2.33 |
| 2002 |
$1,692 |
$821 |
2.06 |
| 2003 |
$1,530 |
$805 |
1.90 |
| 2004 |
$1,553 |
$822 |
1.89 |
| March 2005 |
$346 |
$204 |
1.70 |

| SAIF Coverage Ratio (Interest Revenue/Operating Expenses) |
| Year |
Interest on
Obligations |
Operating
Expense |
Coverage Ratio |
| 2001 |
$634 |
$102 |
6.22 |
| 2002 |
$564 |
$124 |
4.55 |
| 2003 |
$532 |
$129 |
4.12 |
| 2004 |
$555 |
$120 |
4.63 |
| March 2005 |
$127 |
$29 |
4.38 |

| FDIC
Provides an Ever-Better Value to the Banking Industry |
| Year |
FDIC
Costs/Assessment Base |
| 2001 |
0.024 |
| 2002 |
0.026 |
| 2003 |
0.020 |
| 2004 |
0.019 |
|